← New analysisCompare properties →
ACTIVEsingle familyvia mls

158 Spring Lane

Branson, MO, 65616

4 bd3 ba3,533 sqftBuilt 2004

List price

$529,900

158 Spring lane
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$391

Cap rate

5.5%

Cash-on-cash

-4.4%

DSCR

0.86

Est. annual revenue$58,218
Stays / year67
Property tax($2,315)
Insurance($2,650)
Utilities($3,000)
HOA($520)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,156
Down payment$105,980
Loan amount$423,920
Monthly payment (P&I)$2,820.35
Annual debt service($33,844)
Annual cash flow-$4,688
Break-even occupancy61.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Quality! Quality! Quality! This exceptionally well-maintained, lime washed brick 4-bedroom home is loaded with upgrades galore and nestled in a quiet, boutique subdivision featuring sprawling lots and mature trees. Inside, upscale details shine -- including rich hardwood floors, granite countertops, a striking beamed ceiling in the living room, and abundant storage throughout.The main-level primary suite is a true sanctuary, offering a spa-like bath with a soaking tub, walk-in shower, and a private deck entrance perfect for your morning coffee. The spacious kitchen is a chef's delight, boasting a deep farmhouse sink, multiple pantries, and premium stainless-steel appliances installed in 2024/2025 (plus a bonus garage refrigerator that stays!). High-end wood shutters, a new water heater (2023), and new garage doors (2025) provide ultimate peace of mind.Entertainment options are endless. Enjoy the massive deck--featuring a screened-in, covered porch on one side and an open grilling station on the other. Downstairs, the sprawling lower level features a family/media room complete with a versatile snack/cocktail bar, an additional bedroom, a flexible office/game room, a dedicated storm room, and a second screened-in patio for bug-free evenings.To truly whet your whistle, step outside onto nearly 2 acres of paradise. The gorgeous yard is adorned with towering hardwood trees, landscaped flower beds, a garden area, and attractive wood fencing with walk- and drive-in gates. You'll love the charming utility shed, perfect for a playhouse or potting studio. Need a large shop or RV garage? There is plenty of space behind the fence to build exactly what you need. Put this immaculate home on your ''must see'' list today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.