ACTIVEsingle familyvia mls

133 Sunny Lane

Branson West, MO, 65737

4 bd2 ba1,782 sqftBuilt 1999

List price

$174,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,828

Cap rate

18.9%

Cash-on-cash

62.7%

DSCR

2.96

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($661)

Insurance($875)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$33,105

Down payment$34,980

Loan amount$139,920

Monthly payment (P&I)$930.89

Annual debt service($11,171)

Annual cash flow$21,935

Break-even occupancy22.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

PRICE IMPROVEMENT!!! Located in the highly desirable Reeds Spring School District, this 4-bedroom, 2-bathroom home sits on an oversized lot of over half an acre--offering space, comfort, and convenience all in one.Recent updates have been started and shine throughout the kitchen and main living areas, including refreshed cabinetry, countertops, paint, and flooring, creating a clean and inviting atmosphere. A custom mudroom adds both function and charm, perfect for everyday living.Enjoy a well-designed split floor plan that provides privacy and flexibility for families or guests. Tucked away at the back of the Catamount Subdivision, this home offers a quiet setting while still being just minutes from everything you need.As a bonus, a detached oversized outbuilding offers ample storage space and the perfect setup for a workshop, hobby room, or additional flex space.A rare combination of space, updates, and location--this one is ready to welcome you home. PRICED TO SELL!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.