ACTIVEsingle familyvia mls

133 Sunny Lane

Branson West, MO, 65737

4 bd2 ba1,782 sqftBuilt 1999

Listing courtesy of ReeceNichols - Mount Vernon · (417) 466-3481 · MLS# SOM60320309

List price

$155,000

$87/sqft

Listing description

PRICE IMPROVEMENT!!! Located in the highly desirable Reeds Spring School District, this 4-bedroom, 2-bathroom home sits on an oversized lot of over half an acre--offering space, comfort, and convenience all in one.THIS IS NOT A TYPO! $155,000. ATTENTION INVESTORS, FLIPPERS & HANDYMAN.Recent updates have been started and shine throughout the kitchen and main living areas, including refreshed cabinetry, countertops, paint, and flooring, creating a clean and inviting atmosphere. A custom mudroom adds both function and charm, perfect for everyday living.Enjoy a well-designed split floor plan that provides privacy and flexibility for families or guests. Tucked away at the back of the Catamount Subdivision, this home offers a quiet setting while still being just minutes from everything you need.As a bonus, a detached oversized outbuilding offers ample storage space and the perfect setup for a workshop, hobby room, or additional flex space.A rare combination of space, updates, and location--this one is ready to welcome you home. PRICED TO SELL!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$954

Cap rate (all-in)

9.8%

Cash-on-cash

12.3%

DSCR

2.16

Purchase price

Down payment %

Interest rate %

Renovation budget (est.)

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$26,010

Property tax($661)

Insurance($620)

Utilities($0)

HOA($0)

Management($2,081)

Maintenance reserve($1,301)

Total operating expenses($4,662)

Net operating income$21,348

Down payment$31,000

Renovation budget$62,370

Total cash invested$93,370

All-in cost$217,370

Loan amount$124,000

Monthly payment (P&I)$824.98

Annual debt service($9,900)

Annual cash flow$11,448

This listing reads as a fixer, so we seeded a rough renovation budget to keep the cap rate honest — the low list price isn't a bargain if it needs work. It's only an estimate; replace it with a contractor bid to see your real return.

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.