← New analysisCompare properties →
ACTIVEsingle familyvia mls

1029 Hanging Branch Ridge

Cape Fair, MO, 65624

4 bd2 ba1,789 sqftBuilt 2025

List price

$399,000

14AF4C52-0D8F-4F58-ADB1-1486FF7F052A
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$521

Cap rate

8.0%

Cash-on-cash

7.8%

DSCR

1.25

Est. annual revenue$58,218
Stays / year67
Property tax($6)
Insurance($1,995)
Utilities($3,000)
HOA($900)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,740
Down payment$79,800
Loan amount$319,200
Monthly payment (P&I)$2,123.65
Annual debt service($25,484)
Annual cash flow$6,256
Break-even occupancy45.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Dreamy New Construction Home - Just Awaiting the Final Touches!Welcome to this stunning 4-bedroom, 2-bathroom home offering over 1,700 sq. ft. of thoughtfully designed living space. Situated on a spacious 0.55-acre lot, this property also offers the opportunity to purchase the adjoining lot--perfect for building an additional home, workshop, or shop.Step inside and be greeted by a soaring vaulted wood ceiling with beautiful wood accents that create a warm, inviting atmosphere. The open-concept living room and kitchen provide the ideal space for entertaining, while the electric fireplace adds both comfort and charm to the main living area.The spacious primary suite serves as a private retreat, featuring a coffered ceiling, dual vanities, and a large walk-in closet. Designed with both functionality and style in mind, this home offers plenty of space for everyday living and hosting guests.Additional features include: All-electric home (no gas) Covered front porch and back deck Oversized garage with an 8-foot door and impressive 12-foot wall ceilings Walk-in pantry for added storage Easy-access 4-foot crawl space Planned driveway with ample turnaround space and convenient access directly to the back porchEnjoy the perfect blend of peaceful living and convenience, located just minutes from multiple lake access points, restaurants, and schools. This beautiful new construction home is nearly complete and ready for its new owners to make it their own!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.