ACTIVEcondovia mls

77 Anglers Pointe Drive, Unit 3

Branson, MO, 65616

2 bd2 ba1,319 sqftBuilt 1996

List price

$259,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$197

Cap rate

7.3%

Cash-on-cash

4.5%

DSCR

1.14

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($828)

Insurance($1,300)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,962

Down payment$51,980

Loan amount$207,920

Monthly payment (P&I)$1,383.30

Annual debt service($16,600)

Annual cash flow$2,363

Break-even occupancy49.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

WATERFRONT GEM!!!!Step into a lifestyle of ease and adventure with this meticulously maintained 2-Bedroom, 2-Bath Taneycomo Lakefront Condo. Nestled in the heart of Branson this isn't just a home--it's a front-row seat to Year Round Water Views!This is a rare One-owner property, cared for with a level of pride and attention you simply don't find in the typical rental market. Positioned perfectly between the trout-filled waters of Lake Taneycomo and the sprawling recreational paradise of Table Rock Lake. Whether you want to fly fish or go cliff jumping, you're minutes from both. This unit comes with the highly coveted Fall Creek 2026 Amenities Pass. This rare inclusion grants you access to Premium Resort features that elevate your stay or your guests' experience to a five-star level.Inside, the open-concept living area draws your eyes straight to the water. The layout is designed for comfort, featuring aSpacious Primary Suite., leading out to a Newly Renovated 4 Season Sunroom.The perfect spot for morning coffee or evening cocktails while watching the mist roll off the lake.This Unit comes Turnkey, Ideally suited for a peaceful primary residence, a vacation getaway, or a high-performing short-term rental. You Need to be Here!!!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.