ACTIVEsingle familyvia mls

1417 State Highway 173

Galena, MO, 65656

5 bd3 ba3,000 sqftBuilt 1997

List price

$398,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,069

Cap rate

9.6%

Cash-on-cash

16.1%

DSCR

1.50

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$67,251

Stays / year67

Property tax($1,149)

Insurance($1,993)

Utilities($3,000)

HOA($0)

Management($13,450)

Maintenance reserve($3,363)

Cleaning($6,023)

Net operating income$38,275

Down payment$79,700

Loan amount$318,800

Monthly payment (P&I)$2,120.98

Annual debt service($25,452)

Annual cash flow$12,823

Break-even occupancy39.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

MOTIVATED SELLERS! Looking for privacy while still being conveniently accessible? This spacious property offers the best of both worlds with room to live, work, and enjoy the outdoors.This 3,000 sq ft home with a walkout basement features multiple living options, including 2 kitchens, 2 living areas, and plenty of bedroom space--ideal for extended family, guests, or multi-generational living.Situated in a peaceful setting yet close to everything: 10 minutes to Table Rock Lake 30 minutes to Branson 40 minutes to Springfield Convenient access to local shopping and amenitiesOutside, you'll find plenty of functional space with a 2-car attached garage, a 1216 outbuilding, and a 3038 Quonset hut with concrete floor, perfect for storage, hobbies, or workshop use.Enjoy low utility costs, raised garden beds, and room to spread out both inside and out. This property truly offers a lot of possibilities.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.