← New analysisCompare properties →
ACTIVEcondovia mls

2910 Vineyards Parkway, Unit 1

Branson, MO, 65616

3 bd2 ba1,161 sqftBuilt 2007

List price

$220,000

2910 Vineyards Parkway Unit 1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$992

Cap rate

11.8%

Cash-on-cash

27.1%

DSCR

1.85

Est. annual revenue$49,184
Stays / year67
Property tax($814)
Insurance($1,100)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,952
Down payment$44,000
Loan amount$176,000
Monthly payment (P&I)$1,170.93
Annual debt service($14,051)
Annual cash flow$11,901
Break-even occupancy33.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Walk -In, Turn-key Vacation Rental Opportunity in the Heart of Branson with a GOI of over 30K! Welcome to The Vineyards Parkway, a fully furnished, 3 bedroom, 2 bath condo that's vacation rental approved and ready for guests or personal use. Located just minutes from Silver Dollar City, Table Rock Lake, and Branson's entertainment strip, this ground-level unit offers easy access and comfortable accommodations. Spacious layout, stylish decor, and a private patio make it the perfect Ozarks getaway. Whether you're seeking a strong investment or a vacation-ready retreat, this one checks all the boxes!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.