← New analysisCompare properties →
ACTIVEsingle familyvia mls

1143 Oakwood Drive

Hollister, MO, 65672

3 bd2 ba1,934 sqftBuilt 2024

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60316488

List price

$525,000

$271/sqft

Listing description
Stunning down-to-the-studs remodel in one of the area's most desirable lake locations near Big Cedar Lodge! This 3 bed, 2 bath home offers an open-concept living area filled with natural light & modern finishes throughout including inviting covered front porch, kitchen with gorgeous guartz countertops, solid wood soft close cabinets, large island & pantry, spacious master suite with patio access, bath with soaking tub, walk in shower & closet, laundry room with sink, water filtration system & so much more! Situated on a large double lot, the property features a huge patio perfect for entertaining and a rare drive-thru garage adds exceptional functionality for boats, lake toys, or golf carts. Prime location with unbeatable access to dining, recreation, and lake living. Ideal as a full-time residence or vacation getaway. Big Cedar Boat Ramp conveniently located 2 minutes away! This is a rare find in a popular location!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,609

Cap rate

2.7%

Cash-on-cash

-18.4%

DSCR

0.42

Est. annual revenue$21,086
Property tax($1,731)
Insurance($2,100)
Utilities($0)
HOA($290)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($6,863)
Net operating income$14,224
Down payment$105,000
Loan amount$420,000
Monthly payment (P&I)$2,794.27
Annual debt service($33,531)
Annual cash flow-$19,308

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information