← New analysisCompare properties →
ACTIVEsingle familyvia mls

1143 Oakwood Drive

Hollister, MO, 65672

3 bd2 ba1,934 sqftBuilt 2024

List price

$525,000

1143 Oakwood
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$860

Cap rate

4.4%

Cash-on-cash

-9.8%

DSCR

0.69

Est. annual revenue$49,184
Stays / year67
Property tax($1,731)
Insurance($2,625)
Utilities($3,000)
HOA($300)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$23,209
Down payment$105,000
Loan amount$420,000
Monthly payment (P&I)$2,794.27
Annual debt service($33,531)
Annual cash flow-$10,322
Break-even occupancy73.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Stunning down-to-the-studs remodel in one of the area's most desirable lake locations near Big Cedar Lodge! This 3 bed, 2 bath home offers an open-concept living area filled with natural light & modern finishes throughout including inviting covered front porch, kitchen with gorgeous guartz countertops, solid wood soft close cabinets, large island & pantry, spacious master suite with patio access, bath with soaking tub, walk in shower & closet, laundry room with sink, water filtration system & so much more! Situated on a large double lot, the property features a huge patio perfect for entertaining and a rare drive-thru garage adds exceptional functionality for boats, lake toys, or golf carts. Prime location with unbeatable access to dining, recreation, and lake living. Ideal as a full-time residence or vacation getaway. Big Cedar Boat Ramp conveniently located 2 minutes away! This is a rare find in a popular location!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.