← New analysisCompare properties →
ACTIVEsingle familyvia mls

3378 Warner Road

Crane, MO, 65633

4 bd4 ba3,590 sqftBuilt 1989

Listing courtesy of Souvenir Realty, Inc. · (417) 245-0023 · MLS# SOM60329747

List price

$1,095,000

$305/sqft

Listing description
Conveniently located between Branson & Springfield, just 15 minutes south of Nixa, is this Private Retreat tucked away on 32 Acres! Beautiful mix of mature timber and open ground with several mapped caves, live year-round springs and waterfall spilling into ponds, multiple pathways through property created by Seller, and a meandering paved drive that takes you back to the Cedar Lodge-style Rustic Home which is meticulously maintained and totally refurbished. Walk in the Front Door to the massive Great Room that features a Custom Stone Fireplace decorated one entire Wall, a Vaulted Beamed Ceiling, Floor-to-Ceiling Windows which enhances the natural light, a Floating LVP Flooring, a well-equipped large spacious Kitchen with Granite Countertops, an Island AND a Peninsula, new Appliances throughout, a spacious Pantry, tons of cabinets, etc. There is a full Kitchen in the lower level as well as a second Laundry area.This could be your generational family property since it is already platted into 5 parcels! Other amazing features include a new Well, a Whole House Generator, new Roof, new Gutting/Leaf Protection, all Decking around entire Home was removed and replaced, Geothermal Heat Pump with 5 Zones, a 30x48 Shop Building built in 2023 with a 200 Amp Service, 14' Rafters, 6'' Concrete Floor and two 12x12 Shop Doors! This property is so picturesque with white Vinyl Fencing along the entire front of the property! Grab the kayaks and canoes - you will be 5 minutes from the James River and only 20 minutes from boating on Table Rock Lake! This is in the Heart of the Ozarks! Horses and Livestock are welcome. This is a hunting paradise (Seller has shooting range on the property too)! Branson Entertainment is amazing! There are tons of Shows, Shopping, great fun for the entire Family! Its population is small but it has over 7.5M Visitors annually! Silver Dollar City is just a hop-skip away! Tons of Golf Courses & Fishing Tournaments on the Lake!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$5,121

Cap rate

0.8%

Cash-on-cash

-28.1%

DSCR

0.12

Est. annual revenue$27,379
Property tax($10,950)
Insurance($4,380)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($18,889)
Net operating income$8,490
Down payment$219,000
Loan amount$876,000
Monthly payment (P&I)$5,828.05
Annual debt service($69,937)
Annual cash flow-$61,447

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information