ACTIVEcondovia mls

200 S Sycamore Street, Unit 1217

Branson, MO, 65616

0 bd1 ba1,271 sqftBuilt 2007

List price

$250,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$206

Cap rate

5.4%

Cash-on-cash

-5.0%

DSCR

0.85

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$35,131

Stays / year67

Property tax($2,583)

Insurance($1,250)

Utilities($3,000)

HOA($0)

Management($7,026)

Maintenance reserve($1,757)

Cleaning($6,023)

Net operating income$13,493

Down payment$50,000

Loan amount$200,000

Monthly payment (P&I)$1,330.60

Annual debt service($15,967)

Annual cash flow-$2,474

Break-even occupancy61.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

One of only a few 12th floor Suites at the Branson Landing Hilton Convention Center Hotel. Incredible floor to ceiling views of Lake Taneycomo and Branson Landing. Be prepared to be overwhelmed once you pull back the drapes of this remarkable unit. It is currently in a successful nightly rental program. Adjoining studio unit is also for sale making this is a possibility for a rare 2br rental unit.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.