← New analysisCompare properties →
ACTIVEsingle familyvia mls

1052 Broken Arrow Estates Road

Lampe, MO, 65681

5 bd3 ba4,000 sqftBuilt 1995

List price

$485,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$576

Cap rate

7.8%

Cash-on-cash

7.1%

DSCR

1.22

Est. annual revenue$67,251
Stays / year67
Property tax($1,105)
Insurance($2,425)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$37,886
Down payment$97,000
Loan amount$388,000
Monthly payment (P&I)$2,581.37
Annual debt service($30,976)
Annual cash flow$6,910
Break-even occupancy46.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Perched at the highest point in Lampe, Missouri, this one-owner home feels like an eagle's nest soaring high above Table Rock Lake -- panoramic, private, and unforgettable. The breathtaking lake views stretch for miles, creating a peaceful backdrop from nearly every room and every outdoor living space.Freshly remodeled, the chef's kitchen is designed to impress with stunning quartz countertops, gorgeous slate-blue cabinetry, soft-close features, and newer appliances that perfectly complement the surrounding water views. Imagine gathering with friends around the oversized kitchen island, sharing laughter and lake memories while taking in the scenery beyond the windows.Step inside through the welcoming foyer where cedar ceilings add warmth, texture, and timeless cabin-inspired ambiance. The main level showcases the home's most dramatic views with a spacious living room, soaring ceilings, and a loft-style master retreat complete with a spa-like bathroom designed for relaxation and forever views of Table Rock Lake.The walk-out lower level offers additional bedrooms, another large living area, full bathroom, and abundant storage -- creating ideal spaces. The expansive wraparound deck creates an incredible outdoor experience from both the main and lower levels. Covered in the front and open to spectacular lake views in the back. To make this incredible property even more appealing, the seller is offering a $10,000 concession toward exterior siding, giving the next owner the freedom to customize and complete their vision.Situated on over two acres, the property offers privacy, room to roam, and the option to preserve the surrounding greenspace for years to come. One of the property's standout features is the insulated and heated workshop. With two garage doors and room for 3-4 vehicles, lawn equipment, tools, and hobby space, Above the workshop, a loft area offers more! This is more than a home -- it's a private Ozarks retreat with unmatched epic view

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.