ACTIVEothervia mls

5059 Greenwood Drive

Merriam Woods, MO, 65740

4 bd3 ba2,820 sqftBuilt 1975

List price

$295,000

$105/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$217

Cap rate

5.5%

Cash-on-cash

-4.4%

DSCR

0.86

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$20,976

Property tax($830)

Insurance($1,180)

Utilities($0)

HOA($0)

Management($1,678)

Maintenance reserve($1,049)

Net operating income$16,239

Down payment$59,000

Loan amount$236,000

Monthly payment (P&I)$1,570.11

Annual debt service($18,841)

Annual cash flow-$2,602

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Why settle when you can have space, flexibility, privacy, and location all in one? This beautifully maintained 4-bedroom, 3-bath home offers the perfect blend of comfort and opportunity just minutes from Branson--only 10 minutes to Walmart, area attractions, dining, shopping, and entertainment, yet tucked away in a peaceful setting that feels worlds away.From the moment you walk in, you'll notice how exceptionally clean and well cared for this home is. The spacious floor plan is filled with natural light and designed for the way people live today, offering multiple living areas and versatile flex spaces perfect for a home office, guest quarters, hobby room, or multi-generational living arrangement.One of the standout features is the rare dual attached 2-car garages--providing incredible storage and endless possibilities for vehicles, boats, RVs, workshop space, or recreational gear. The lower-level bonus area already has much of the plumbing and electrical in place, making future expansion or finishing simple and affordable.Step outside and enjoy the beauty of the large wooded lot with treetop views from the front deck and a peaceful backyard retreat complete with perennial gardens, a fire pit, and multiple outdoor living spaces. Whether you're entertaining friends, enjoying quiet mornings with coffee, or relaxing under the stars, this property delivers the lifestyle buyers are searching for.Located just minutes from the Lake Taneycomo marina and boat launch, this home is ideal for those who love fishing, boating, and outdoor recreation. Friendly neighbors, a growing community, and unbeatable value make this property a rare opportunity in today's market.If you've been searching for a home that offers room to grow, room to breathe, and room to enjoy life--this is the one.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.