← New analysisCompare properties →
ACTIVEsingle familyvia mls

434 Rest Haven Lane

Blue Eye, MO, 65611

6 bd7 ba4,400 sqftBuilt 2026

List price

$1,298,000

434 Rest Haven
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,556

Cap rate

3.1%

Cash-on-cash

-16.4%

DSCR

0.49

Est. annual revenue$76,285
Stays / year67
Property tax($68)
Insurance($6,490)
Utilities($3,000)
HOA($1,400)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$40,233
Down payment$259,600
Loan amount$1,038,400
Monthly payment (P&I)$6,908.50
Annual debt service($82,902)
Annual cash flow-$42,669
Break-even occupancy100.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Is there a Perfect Lake Home! YES! Everything is being done first class beginning with what you don't see, like the spray foam insulation that gives you the extra quiet and the low utility bills. Zoned HVAC with 2 utility rooms and two (50 gal) water heaters so everyone gets a hot shower! Over-sized 3 car garage with (18' and 10' doors) so there is room for the golf cart or lake toys. It's an easy walk to the boat slip that is included in the price! Boat slip is 10 x 30 and is currently valued at $70K and has a nice swim platform. REAL 6'' wide plank white oak flooring (not LVP) throughout the home on all levels. Oversized Patio Doors for all of the extra light. Covered Deck 16 x 12 which extends to a 30 x 12 patio for the outside BBQ's and a covered Front Porch for the morning coffee. Soaring Stone Fireplace in Living Area with Custom Built Cabinetry. 18' soaring ceilings that really opens up the Main Living Space. Open Kitchen with Painted Custom Cabinets, Quartz countertops, and Farmhouse Sink. Electric Cooktop with Pot Drawers underneath and Wall Oven/Microwave combination contribute to the Chef's Kitchen. All Stainless Appliances Included. Butler's Pantry with floating shelves and additional counter space and extra outlets for kitchen tools. Dedicated Office Space in front room with View of Park. Each Bedroom has its own private Bath. Lower Level has an 8' bar with sink, perfect for entertaining friends after a great day on the Lake! The neighborhood is gated and private. HOA fees are $1400 per year and includes water, trash and sewer. Protected Green Space (Park) in center of neighborhood to protect privacy and keep the wildlife happy especially the deer. This home will be completed in time for all of the Summer Fun, great cove and location to wide angle of Lake, very close to Big Cedar Lodge and Moonshine Beach. Home is to be finished by end of May! Book your tour now.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.