← New analysisCompare properties →
ACTIVEsingle familyvia mls

1269 Clevenger Cove Road

Hollister, MO, 65672

4 bd3 ba3,036 sqftBuilt 2008

Listing courtesy of HCW Realty · (417) 239-0951 · MLS# SOM60321649

List price

$599,000

$197/sqft

Listing description
Experience the best of Table Rock Lake living in the sought-after Clevenger Cove community. This exceptional 5-bedroom, 3-bath home sits on a rare, nearly level waterfront lot--offering effortless access to the shoreline just steps from your door.Designed for both comfort and entertaining, the home features soaring ceilings and an open-concept layout that feels bright and inviting throughout. Multiple living spaces and two expansive decks create the perfect setting to take in peaceful lake views, including from the private main suite, which offers direct access to the upper deck overlooking Table Rock Lake.The walkout basement adds incredible flexibility with its own private entrance--ideal for guests or multigenerational living. This space is truly one-of-a-kind, showcasing a full kitchen and handcrafted rustic finishes, including beautifully stained pine boards fitted piece by piece for a warm, custom feel.Step outside and enjoy a backyard designed for relaxation and recreation. The fenced yard is perfect for pets and play, while the gentle shoreline of sand and gravel creates a rare ''private beach'' experience along a quiet cove. There's also dedicated boat and RV parking, making it easy to embrace the full lake lifestyle.Located just minutes from Big Cedar Lodge, Hollister, and Branson, this home offers the perfect balance of peaceful waterfront living and convenient access to dining, golf, entertainment, and shopping.Residents of Clevenger Cove enjoy a vibrant community atmosphere with amenities including a boat launch, lake toy storage, fishing access, tennis courts, and a playground--all just a short walk away.Opportunities like this are rare--nearly level lakefront, stunning views, flexible living space, and an unbeatable location. Don't wait for peak season--secure your place on the lake now.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,001

Cap rate

2.4%

Cash-on-cash

-20.1%

DSCR

0.37

Est. annual revenue$26,010
Property tax($5,990)
Insurance($2,396)
Utilities($0)
HOA($0)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($11,767)
Net operating income$14,243
Down payment$119,800
Loan amount$479,200
Monthly payment (P&I)$3,188.13
Annual debt service($38,258)
Annual cash flow-$24,015

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information