← New analysisCompare properties →
ACTIVEsingle familyvia mls

1269 Clevenger Cove Road

Hollister, MO, 65672

4 bd3 ba3,036 sqftBuilt 2008

List price

$624,900

1269 Clevenger Cove Road
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$842

Cap rate

4.8%

Cash-on-cash

-8.1%

DSCR

0.75

Est. annual revenue$58,218
Stays / year67
Property tax($1,712)
Insurance($3,125)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,804
Down payment$124,980
Loan amount$499,920
Monthly payment (P&I)$3,325.98
Annual debt service($39,912)
Annual cash flow-$10,108
Break-even occupancy69.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience the best of Table Rock Lake living in the sought-after Clevenger Cove community. This exceptional 5-bedroom, 3-bath home sits on a rare, nearly level waterfront lot--offering effortless access to the shoreline just steps from your door.Designed for both comfort and entertaining, the home features soaring ceilings and an open-concept layout that feels bright and inviting throughout. Multiple living spaces and two expansive decks create the perfect setting to take in peaceful lake views, including from the private main suite, which offers direct access to the upper deck overlooking Table Rock Lake.The walkout basement adds incredible flexibility with its own private entrance--ideal for guests or multigenerational living. This space is truly one-of-a-kind, showcasing a full kitchen and handcrafted rustic finishes, including beautifully stained pine boards fitted piece by piece for a warm, custom feel.Step outside and enjoy a backyard designed for relaxation and recreation. The fenced yard is perfect for pets and play, while the gentle shoreline of sand and gravel creates a rare ''private beach'' experience along a quiet cove. There's also dedicated boat and RV parking, making it easy to embrace the full lake lifestyle.Located just minutes from Big Cedar Lodge, Hollister, and Branson, this home offers the perfect balance of peaceful waterfront living and convenient access to dining, golf, entertainment, and shopping.Residents of Clevenger Cove enjoy a vibrant community atmosphere with amenities including a boat launch, lake toy storage, fishing access, tennis courts, and a playground--all just a short walk away.Opportunities like this are rare--nearly level lakefront, stunning views, flexible living space, and an unbeatable location. Don't wait for peak season--secure your place on the lake now.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.