ACTIVEsingle familyvia mls

292 Rea Street

Hollister, MO, 65672

4 bd3 ba1,538 sqftBuilt 1980

List price

$289,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,177

Cap rate

11.3%

Cash-on-cash

24.4%

DSCR

1.76

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($554)

Insurance($1,450)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$32,637

Down payment$57,980

Loan amount$231,920

Monthly payment (P&I)$1,542.97

Annual debt service($18,516)

Annual cash flow$14,121

Break-even occupancy34.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Completely remodeled 4-bedroom, 3-bath home on a rare oversized 100x100 lot in Hollister. Extensive updates throughout--nothing has gone untouched.Features include: New flooring throughout Fresh interior paint Updated lighting and fixtures Fully remodeled kitchen with:* White cabinetry* Quartz countertops* Stainless steel appliancesMajor system upgrades include: New plumbing New electrical New HVAC system New roof New hot water heaterExterior highlights: Large new rear deck spanning the back of the home Spacious backyard with room to garden, play, or entertain Quiet street locationMove-in ready with modern updates throughout and major improvements already completed.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.