ACTIVEsingle familyvia mls

263 Mayden Lane

Branson, MO, 65616

4 bd3 ba2,977 sqftBuilt 2007

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60324872

List price

$699,000

4% price cut$725,000

$235/sqft

Listing description

Experience the pinnacle of lakeside living in this stunning 4-bedroom, 3-bath sanctuary located on a quiet dead-end street on Indian Point, boasting breathtaking, elevated views of Table Rock Lake. Situated on an expansive, oversized lot, this home is designed for both comfort and efficiency, featuring high-end upgrades like an electric fireplace insert, a premium water purification system, and smart-home convenience with Wi-Fi-controlled thermostats and garage systems. The thoughtful layout includes two separate living areas and a versatile ''John Deere'' room, providing ample space for relaxation and entertaining, while the spacious 2-car attached garage is perfectly complemented by a massive 30x30 detached shop--an absolute dream space for storing your RV and all your favorite lake toys.Step outside to discover your own private outdoor paradise, where newly installed upper and lower decks with modern railings offer the perfect vantage point for enjoying the tranquil surroundings. This property is not just beautiful; it is built for long-term comfort and energy savings, featuring advanced insulation with blown-in sub-floor material, solar-powered attic vents, and reflective insulation to keep your home efficient year-round. Whether you are looking for a permanent residence or a premier vacation retreat, this meticulously maintained home offers the rare combination of luxury, functional storage, and modern energy efficiency in one of the most desirable locations at Table Rock Lake.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,551

Cap rate

2.0%

Cash-on-cash

-21.9%

DSCR

0.31

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$27,379

Property tax($6,990)

Insurance($2,796)

Utilities($0)

HOA($0)

Management($2,190)

Maintenance reserve($1,369)

Total operating expenses($13,345)

Net operating income$14,034

Down payment$139,800

Loan amount$559,200

Monthly payment (P&I)$3,720.37

Annual debt service($44,644)

Annual cash flow-$30,611

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.