← New analysisCompare properties →
ACTIVEcondovia mls

6 Memory Lane, Unit 8

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1991

List price

$152,900

6 Memory Lane-8
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$830

Cap rate

12.9%

Cash-on-cash

32.6%

DSCR

2.02

Est. annual revenue$40,150
Stays / year67
Property tax($602)
Insurance($765)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,723
Down payment$30,580
Loan amount$122,320
Monthly payment (P&I)$813.80
Annual debt service($9,766)
Annual cash flow$9,958
Break-even occupancy32.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Penthouse condo is nicely done as you'll see in pictures. Active Nightly Rental in a centrally located community in Branson. Owner selling ''Turn-Key'' so you need to buy nothing just start using or producing income! Owner just upgrade HVAC!!! You or your guest will enjoy the patio area for outdoor living space. This just may be one of the nicer Fall Creek Condos on the market.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.