← New analysisCompare properties →
ACTIVEsingle familyvia mls

301 Stillwood Drive

Branson, MO, 65616

4 bd3 ba2,990 sqftBuilt 2017

List price

$439,900

Stillwood
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$93

Cap rate

6.1%

Cash-on-cash

-1.3%

DSCR

0.96

Est. annual revenue$58,218
Stays / year67
Property tax($2,456)
Insurance($2,200)
Utilities($3,000)
HOA($3,000)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$26,985
Down payment$87,980
Loan amount$351,920
Monthly payment (P&I)$2,341.33
Annual debt service($28,096)
Annual cash flow-$1,111
Break-even occupancy56.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautifully maintained 4-bedroom, 3-bath patio home in the highly desirable Stillwood community in Branson, offering comfort, convenience, and low-maintenance living in an established neighborhood setting. This brick-accented home showcases timeless curb appeal and a functional floor plan designed for everyday livability. Inside, you'll find a spacious family room that serves as the central gathering space for relaxing or entertaining. The open layout flows into the kitchen featuring granite countertops, abundant cabinetry, ample storage, and an instant hot water system. The home includes four well-sized bedrooms and three full bathrooms, providing flexible space for guests, family, or a home office. A main floor laundry room enhances everyday convenience and supports easy single-level living. Throughout, the home has been well cared for and is truly move-in ready. Outdoors, enjoy a covered deck that extends your living space and offers a peaceful spot for morning coffee or evening relaxation. The brick exterior adds durability, low maintenance, and lasting appeal. Located in Stillwood, this home provides quick access to Branson's shopping, dining, entertainment, golf, and medical services while maintaining a quiet residential feel. Whether as a full-time residence or low-maintenance retreat, this property delivers comfort, value, and an excellent location. Move-in ready and meticulously maintained, it presents a rare opportunity in one of Branson's most desirable gated communities.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.