ACTIVEsingle familyvia mls

231 Kingsgate Road

Lampe, MO, 65681

4 bd4 ba3,453 sqftBuilt 2007

Listing courtesy of The Realty.Group, LLC · (417) 693-2346 · MLS# SOM60329739

List price

$949,000

$275/sqft

Listing description

Your Private Lake Retreat AwaitsExperience this lakeside luxury in this exclusive gated community. This meticulously crafted, custom-built home offers a blend of elegance and functionality, perfect for both everyday living and unforgettable getaways.Step inside and discover an open floor plan that effortlessly flows from the welcoming living spaces to the gourmet kitchen. Upgraded matching appliances, including a convection stove top with a double oven, make entertaining a breeze. The home's numerous updates and upgrades ensure a modern and comfortable lifestyle.Designed to accommodate large groups, this home features four spacious bedrooms and three and a half baths. The flexible office space in the basement can easily be converted into a fifth bedroom, providing ample space for guests or growing families.Community private dock with a large swim deck, perfect for soaking up the sun or launching into the water. A boat slip is also available for an additional price, ensuring endless opportunities for boating and water sports.The property's stunning curb appeal is complemented by the secure, gated entrance, offering peace of mind and exclusivity. With its pristine landscaping and proximity to the lake, this home is a true sanctuary.Don't miss the opportunity to make this lakeside dream a reality. Schedule your private showing today and discover the incomparable lifestyle that awaits you in this sought-after community.Boat slip for sale with home including lift $75,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$4,571

Cap rate

0.6%

Cash-on-cash

-28.9%

DSCR

0.10

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$23,272

Property tax($9,490)

Insurance($3,796)

Utilities($0)

HOA($1,200)

Management($1,862)

Maintenance reserve($1,164)

Total operating expenses($17,511)

Net operating income$5,761

Down payment$189,800

Loan amount$759,200

Monthly payment (P&I)$5,050.98

Annual debt service($60,612)

Annual cash flow-$54,851

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.