← New analysisCompare properties →
ACTIVEsingle familyvia mls

277 Meadow Spring Way

Hollister, MO, 65672

4 bd4 ba1,850 sqftBuilt 2026

List price

$669,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,968

Cap rate

2.9%

Cash-on-cash

-17.6%

DSCR

0.45

Est. annual revenue$58,218
Stays / year67
Property tax($6,690)
Insurance($3,345)
Utilities($2,460)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trash($25)
Internet / cable($60)
HOA($3,700)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Lodging / tourism tax($2,329)
Net operating income$19,117
Down payment$133,800
Loan amount$535,200
Monthly payment (P&I)$3,560.70
Annual debt service($42,728)
Annual cash flow-$23,611
Break-even occupancy91.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**NEW CONSTRUCTION** Welcome to the extraordinary ''Crater Lake'' cabin at Tall Timbers Camp - a highly sought-after luxury retreat and exceptional investment opportunity nestled in the heart of the Ozark Mountains near Branson, MO. Purposefully designed for today's booming vacation rental market, this beautifully crafted 4-bedroom, 4-bath residence offers approximately 1,850 square feet of thoughtfully designed living space across two spacious levels. The cabin's highly functional and symmetrical floor plan features two private bedroom en-suites and two full bathrooms on each level, making it ideal for multiple families, large groups, or maximizing rental occupancy and guest comfort. Inside, guests are welcomed by soaring vaulted ceilings, a stunning floor-to-ceiling stone fireplace, and an open-concept kitchen, dining, and living area designed for gathering, entertaining, and creating lasting memories. Warm finishes and refined rustic charm combine to create an inviting luxury lodge atmosphere that perfectly complements the surrounding natural beauty. Step outside onto your own private covered deck overlooking peaceful wooded Ozark views - the perfect place to enjoy morning coffee, unwind after a day on the lake, or simply relax in the serenity of nature. A dedicated fire pit area offers an unforgettable outdoor experience where guests can gather beneath the stars for conversation, laughter, and classic fireside s'mores. Tall Timbers Camp delivers a true resort-style experience unlike anything else in the Branson area. Guests enjoy access to stocked fishing lakes, kayaking, paddle boarding, scenic hiking trails spanning more than 200 wooded acres, indoor and outdoor swimming pools, a lazy river, pickleball and basketball courts, playgrounds, golf cart rentals, food trucks, and a charming general store featuring oven fresh pizza, coffee, and everyday essentials. Conveniently located just minutes from Table Rock Lake, Lake Taneycomo,world-class golf courses,

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.