← New analysisCompare properties →
ACTIVEcondovia mls

440 Fall Creek Drive, Unit 4

Branson, MO, 65616

1 bd1 ba598 sqftBuilt 1993

List price

$160,000

Taneycomo Condo!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$232

Cap rate

8.1%

Cash-on-cash

8.7%

DSCR

1.27

Est. annual revenue$31,116
Stays / year67
Property tax($509)
Insurance($800)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,006
Down payment$32,000
Loan amount$128,000
Monthly payment (P&I)$851.59
Annual debt service($10,219)
Annual cash flow$2,787
Break-even occupancy46.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lake lifestyle! Turnkey income opportunity! Full-time living or vacation retreat! This walk-in 1 bedroom, 1 bath condo at Fall Creek on Lake Taneycomo offers the flexibility today's buyers are searching for. Whether you want a nightly rental investment, personal getaway, or easy full-time residence, this updated unit is ready to go. Recently improved with new furniture, new air conditioner, water heater, furnace and refrigerator, it comes fully furnished and ready to start earning or living immediately. Inside you'll find a comfortable layout, cozy electric fireplace, stackable washer and dryer, and easy walk-in access with nearby parking. Located just down the street from Fall Creek Marina for famous Lake Taneycomo fishing and boating. Plus, just minutes from all the shopping, dining, shows, and attractions Branson has to offer. This location appeals to vacationers and owners alike. Use it for weekend escapes, keep it producing rental income, or make it your own low-maintenance home near the lake. Rarely do properties offer this much flexibility at this price point--schedule your showing today before it's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.