← New analysisCompare properties →
ACTIVEcondovia mls

680 Emerald Pointe Drive, Unit Bldg 5 Unit 5

Hollister, MO, 65672

4 bd4 ba1,920 sqftBuilt 2003

List price

$529,000

01
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$377

Cap rate

5.5%

Cash-on-cash

-4.3%

DSCR

0.87

Est. annual revenue$58,218
Stays / year67
Property tax($2,449)
Insurance($2,645)
Utilities($3,000)
HOA($286)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,261
Down payment$105,800
Loan amount$423,200
Monthly payment (P&I)$2,815.56
Annual debt service($33,787)
Annual cash flow-$4,526
Break-even occupancy61.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Spectacular Lakefront AND Lakeview Luxury Condo in the beautifully maintained Towers in the gated community of the highly praised Emerald Pointe. Panoramic main channel views set the pace for luxury living on one of America's most sought after lake destinations. Invite them all! This rare four bed, four bath with 1920 sq ft offering has ample space (one of the largest available) for you and your family. You'll rest comfortably with a New HVAC system (1 yr old) and newer water heater (5 years old). And if your knees aren't what they used to be, you'll appreciate the nearby elevator. As owner in the building you'll have access to all the amenities of subdivision. With lake access, boat access to the lake, boat storage, many pools, tennis and a nice clubhouse to take advantage of. You'll also enjoy the community of cordial lake goers who take pride in sharing good times with new and old friends alike. And the shopping and dining at nearby Branson and Top of the Rock are what good living is all about. As an added bonus, the owner will also entertain a fair offering for most everything currently in the condo, so you don't have to furnish it yourself. Now is your time to get what you've been seeking all these years. Reminder to call agent for access and showings.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.