← New analysisCompare properties →
ACTIVEcondovia mls

300 Glory Road, Unit 2

Branson, MO, 65616

2 bd2 ba1,514 sqftBuilt 2000

List price

$242,000

front
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$177

Cap rate

7.3%

Cash-on-cash

4.4%

DSCR

1.14

Est. annual revenue$40,150
Stays / year67
Property tax($2,297)
Insurance($1,210)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,583
Down payment$48,400
Loan amount$193,600
Monthly payment (P&I)$1,288.03
Annual debt service($15,456)
Annual cash flow$2,127
Break-even occupancy50.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Enjoy easy walk-in access to this Thousand Hills condominium with elevator service. This condo also has the bonus of walk-outaccess to your own private patio area. The location is hard to beat, just steps from the heart of Branson's 76 Strip with walkable access to popularattractions like the Aquarium at the Boardwalk, miniature golf, and Florentina's Italian Restaurant. Whether you're here full-time, or using it as a getaway,everything you love about Branson is right outside your door. Inside, the condo offers a warm, cabin-inspired feel that's cozy, comfortable, and welcomingfor family and guests. The large kitchen comes fully equipped with all appliances included, and opens to a dining area that seats six, highlighted by acharming bay window. The primary bedroom is spacious with a king bed, large walk-in closet, and an additional roll-away bed for extra sleeping space. Theprimary bathroom features double sinks and a jetted tub/shower combination for relaxing after a day of fun. The living room offers plenty of comfortableseating, a sleeper sofa for extra guests, and a large television for movie nights. Just off the living room is a bright, finished patio room filled with windowsand natural light that can easily serve as a third non-conforming bedroom or flexible bonus space, complete with a kitchenette. This room also offers anexterior door leading to a private back patio sitting area, perfect for enjoying morning coffee or unwinding in the evening. This condo is currentlyprofessionally managed as a vacation rental by a great company that makes ownership easy and hands-off, or it can be enjoyed as your own private familyvacation home -- your choice.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.