← New analysisCompare properties →
ACTIVEsingle familyvia mls

443 Canyon Forest Circle

Kimberling City, MO, 65686

3 bd2 ba1,762 sqftBuilt 1997

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60330220

List price

$368,000

$209/sqft

Listing description
Better than new!!! Experience the best of Table Rock Lake living in this beautifully updated, turnkey furnished (add 10k) lake retreat with a 10' x 24' boat slip transfer available just moments away (cart to it with permit from kim city). Like new home with an open-concept floor plan that seamlessly connects the living room and kitchen, creating an inviting space for entertaining. Recent updates include granite countertops, a stylish tile backsplash, new stainless steel appliances, gas range, pull-out trash cabinet, new trim & paint, professional landscaping and a cozy gas fireplace.The home offers three spacious bedrooms, including a private primary suite, and is being offered fully furnished (for additional 10k), including the washer and dryer and all the furniture & decor making it truly move-in or vacation-rental ready.Additional features include a gas furnace and gas water heater, abundant storage spaces, and backs up to almost 200 acres of beautiful Mark Twain National Forest to forge, play, hunt, hike, bike or take trail for access a second offering of a 10x28 boat slip for 85k at beautiful Patricks Point!For boating enthusiasts, (if you don't want to purchase a slip) a 10'x24' boat slip lease transfer, that the sellers currently enjoy, with purchase of their 2024 Bass Buggy with sundeck and 75 HP Mercury outboard or lift purchase, allowing you to start enjoying the lake from day one (add $ for boat and/or lift to transfer)Whether you're looking for a full-time residence, weekend getaway, or investment property, this home offers the perfect combination of comfort, convenience, and lake lifestyle. Minutes to everything downtown Kimberling City has to offer including: bars, restaurants, spa, salons, the incredible Port of Kimberling Marina & seasonal farmers market. Plus only 30 minutes to all the shopping and entertainment in Branson!!!Escape to the Lake @443 Canyon Forest in Lake Loving Kimbelring City!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$884

Cap rate

3.5%

Cash-on-cash

-14.4%

DSCR

0.55

Est. annual revenue$21,086
Property tax($3,680)
Insurance($1,472)
Utilities($0)
HOA($300)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($8,193)
Net operating income$12,893
Down payment$73,600
Loan amount$294,400
Monthly payment (P&I)$1,958.65
Annual debt service($23,504)
Annual cash flow-$10,611

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information