← New analysisCompare properties →
ACTIVEcondovia mls

26 Sinatra Court, Unit 2

Branson West, MO, 65737

1 bd1 ba558 sqftBuilt 1985

List price

$105,000

Welcome to 26 Sinatra Court #2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$568

Cap rate

12.9%

Cash-on-cash

32.4%

DSCR

2.02

Est. annual revenue$31,116
Stays / year67
Property tax($272)
Insurance($525)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,518
Down payment$21,000
Loan amount$84,000
Monthly payment (P&I)$558.85
Annual debt service($6,706)
Annual cash flow$6,812
Break-even occupancy33.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Your Own Little Bit of Magic.Muggles and wizards alike will be enchanted by this walk-down 1-bedroom condo, perfectly positioned in one of Branson's most spellbinding locations. Fully furnished and nightly-rental approved, this turnkey retreat is ready to start producing magic from day one.Just two minutes from Silver Dollar City and two minutes from Branson West, this condo sits precisely between Silver Dollar City and their new resort--a location so good it feels charmed. Whether you're seeking adventure, relaxation, or a bit of both, everything you need is right at your wand tip.Enjoy mountain views that feel straight out of a wizard's tower, plus community amenities worthy of a top-tier magical village: two swimming pools, a community pond, and more. Golf courses and Table Rock Lake are just a short broomstick ride away, making this an ideal escape for every season.Whether you're looking for a profitable nightly rental or a cozy hideaway between adventures, this condo is truly a magical opportunity you won't want to let disappear.And if Harry Potter isn't quite your vibe, fear not--this space is easily de-magicked. The decor can be effortlessly swapped to suit a more neutral or personalized style, making this condo just as appealing to muggles as it is to magic lovers.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.