← New analysisCompare properties →
ACTIVEsingle familyvia mls

1007 Washington Avenue

Crane, MO, 65633

2 bd1 ba934 sqftBuilt 1940

Listing courtesy of ReeceNichols - Mount Vernon · (417) 466-3481 · MLS# SOM60326432

List price

$152,500

$163/sqft

1007 Washington Avenue — photo 11007 Washington Avenue — photo 21007 Washington Avenue — photo 31007 Washington Avenue — photo 41007 Washington Avenue — photo 51007 Washington Avenue — photo 61007 Washington Avenue — photo 71007 Washington Avenue — photo 81007 Washington Avenue — photo 91007 Washington Avenue — photo 101007 Washington Avenue — photo 111007 Washington Avenue — photo 121007 Washington Avenue — photo 131007 Washington Avenue — photo 141007 Washington Avenue — photo 151007 Washington Avenue — photo 161007 Washington Avenue — photo 171007 Washington Avenue — photo 181007 Washington Avenue — photo 191007 Washington Avenue — photo 201007 Washington Avenue — photo 21
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$155

Cap rate

7.6%

Cash-on-cash

6.1%

DSCR

1.19

Est. annual revenue$14,352
Property tax($282)
Insurance($610)
Utilities($0)
HOA($0)
Management($1,148)
Maintenance reserve($718)
Net operating income$11,594
Down payment$30,500
Loan amount$122,000
Monthly payment (P&I)$811.67
Annual debt service($9,740)
Annual cash flow$1,854

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Honey, stop the car--this one checks boxes for first-time homebuyers and savvy investors. Tucked into a peaceful northern Crane neighborhood, this property offers solid fundamentals, great space, and room to build equity fast.Step inside to a spacious living area, a comfortable primary bedroom, and a kitchen featuring new luxury vinyl plank flooring. The main level also includes a tiled bath and a convenient laundry/utility room. Upstairs, a flexible bonus area can serve as additional bedrooms, an office, or a creative space--ideal for growing households or boosting rental value.Yes, it needs a little TLC, but the bones are strong and the potential is real. Outside, you'll find a storm shelter/root cellar, a detached 2-car garage already plumbed for a bathroom, a chain-link fenced backyard, and an adorable garden/storage shed.Whether you're looking to create your first home or your next investment win, this property is ready for your vision.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information