← New analysisCompare properties →
ACTIVEsingle familyvia mls

11675 State Highway 76

Forsyth, MO, 65653

4 bd4 ba2,780 sqftBuilt 1949

List price

$314,900

Two Homes in Forsyth
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,022

Cap rate

10.3%

Cash-on-cash

19.5%

DSCR

1.61

Est. annual revenue$58,218
Stays / year67
Property tax($686)
Insurance($1,575)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$32,380
Down payment$62,980
Loan amount$251,920
Monthly payment (P&I)$1,676.03
Annual debt service($20,112)
Annual cash flow$12,267
Break-even occupancy37.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Do you like to fish? Do you like land? Why have one home when you can have two? Very flexible property! Whether you're housing your whole crew, investing in rental income, or starting a tiny home project while living on-site--this property has it all!Let's start with the original 1949 home: featuring 2 bedrooms (one non-conforming), 2 living rooms, 2 full bathrooms, and generous storage. The kitchen has a cottage feel and a view out the front to enjoy while working on the dishes! Solid, comfortable, and inviting--perfect for everyday living or a peaceful retreat after a long day.Next, a 1993 Fleetwood mobile home offering 2 bedrooms, 2 bathrooms, and all appliances included. The sliding glass doors open to a deck where you can relax and take in a partial ''peek-a-boo'' view of Bull Shoals Lake.The property also includes two garages and two shops. One shop boasts a concrete floor, multiple power outlets, and a wall-unit AC--ideal for year-round projects. The second offers powered storage for tools and equipment. Added bonuses: a storm shelter, a dry cellar under the home, and a storage shed for the mobile.All of this sits on 2.56 acres with several excellent build sites, making expansion a breeze. With city water, city sewer, and two separate electric meters (one for each residence), functionality meets flexibility.Tucked away from Hwy 76 for privacy yet conveniently located for easy access, this unique property truly offers something for everyone. This property could not be positioned better, as it's a stone's throw away from beautiful Empire Park with its Picnic Areas, Playground for the Kids, Disc Golf and Walking Trails. This part of the lake is quiet and tranquil, ideal for the fisherman at heart. The City of Forsyth has everything you need, with its own school, 2 grocery stores, hardware store and local restaurants! A short drive to Branson come explore the possibilities and see how this versatile property can work for you!See it tod

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.