ACTIVEcondovia mls

280 Wimbledon Drive, Unit 5

Branson, MO, 65616

2 bd2 ba1,388 sqftBuilt 1994

List price

$268,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$119

Cap rate

5.9%

Cash-on-cash

-2.7%

DSCR

0.92

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,152)

Insurance($1,340)

Utilities($3,000)

HOA($2,915)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$15,683

Down payment$53,600

Loan amount$214,400

Monthly payment (P&I)$1,426.41

Annual debt service($17,117)

Annual cash flow-$1,434

Break-even occupancy58.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Enjoy your Fully Furnished Wimbledon Beauty! Experience the ultimate in relaxation and recreation with this nicely furnished 2-bedroom, 2-bath room, walk-in condo in the highly desirable Pointe Royale community. Perfect for use as your private getaway, a vacation home, or a lucrative nightly rental, this property delivers on all fronts! Highlights include: *Outstanding Amenities: Enjoy access to a championship golf course, pickleball and tennis courts, fitness center, indoor and outdoor pools, and much more. *Sought-After Location: Set along the shores of Lake Taneycomo, just minutes from Table Rock Lake and the excitement of the Branson Entertainment District. *Inviting Sunroom: Relax in the cozy enclosed sunroom--perfect for enjoying your morning coffee or getting lost in a great book. All of this is nestled in a secure, gated neighborhood. Whether you're looking for a full-time residence, a vacation escape, or an income-generating rental, this Pointe Royale gem is a standout in the Branson area.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.