← New analysisCompare properties →
ACTIVEsingle familyvia mls

287 Wolfe Run Lane

Lampe, MO, 65681

1 bd2 ba839 sqftBuilt 2019

List price

$165,000

1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$193

Cap rate

7.8%

Cash-on-cash

7.0%

DSCR

1.22

Est. annual revenue$31,116
Stays / year67
Property tax($631)
Insurance($825)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,859
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow$2,321
Break-even occupancy47.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This home will qualify for USDA 0% down financing. Charming Lake Cabin in Sought-After Black Oak CommunityThis cozy cabin is nestled in a fantastic lake community, offering the perfect blend of relaxation and recreation. Located near Black Oak, the area features not only an amphitheater and campground, but also a beautiful lake setting ideal for weekend getaways, vacations, or even year-round living.Conveniently situated just minutes from boat launches and swim areas, this home was originally built in 1991 as a fun retreat escape. It offers a comfortable one-bedroom layout with two full bathrooms and a spacious living area--perfect for hosting family and friends.Enjoy peaceful mornings and relaxing evenings on the full-length covered deck, ideal for unwinding, entertaining, or simply taking in the serene surroundings under the stars.Located just a short drive to Branson West, the Black Oak Amphitheater for live concerts, Silver Dollar City, and all the attractions and entertainment of downtown Branson--this property truly offers the best of lake living and nearby amenities.This home is being sold as is.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.