← New analysisCompare properties →
ACTIVEmanufacturedvia mls

490 Airport Road

Branson, MO, 65616

3 bd2 ba1,665 sqftBuilt 1997

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329419

List price

$223,000

$134/sqft

Listing description
Your white picket fence dream has arrived! Tucked away on 2 peaceful acres, this sweet home wraps you in warmth, comfort, and everyday moments you'll look forward to. A welcoming front deck with ramped, zero-step entry invites you inside, where spacious vaulted ceilings, charming architectural details, and a floor-to-ceiling stone wood-burning fireplace create the perfect backdrop for everything from quiet evenings with a good book to holiday celebrations with the people you love. Rich hardwood-look flooring and oversized windows fill the home with natural light.The kitchen was made for living. Gather around the spacious island for pancake breakfasts or conversations with family and friends. A walk-in pantry keeps everything close at hand, while the separate laundry and mudroom make it easy for gardening or tending the apple trees.The private primary suite offers a peaceful retreat with a deep walk-in closet, double vanity, soaking tub, and walk-in shower. Fresh paint and updated bathrooms provide a clean, breathable feel, while recent improvements--including the AC, side porch, appliances, water heater, water and osmosis filters, and new well pump and tank--offer peace of mind. Outside is where memories naturally unfold. Sip your morning coffee as songbirds welcome the day, grill up Brats and burgers while friends gather beneath the covered outdoor grill canopy, or unwind beneath a blanket of stars. The handy air conditioned storage shed helps keep everything looking top notch. Included yard equipment list attached. Mature landscaping, a spacious yard, and miles of peaceful woodland views create a setting that feels wonderfully removed from the rush of everyday life.Despite the serenity, you're less than 10 minutes from Branson Schools--with the bus stopping at the end of the driveway--as well as Branson Hills Parkway, shopping, dining, entertainment, and everyday conveniences. Moonshine Beach, Table Rock Lake, and State Park Marina are just a short drive a
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$514

Cap rate

3.6%

Cash-on-cash

-13.8%

DSCR

0.57

Est. annual revenue$12,873
Property tax($2,230)
Insurance($892)
Utilities($0)
HOA($0)
Management($1,030)
Maintenance reserve($644)
Total operating expenses($4,795)
Net operating income$8,077
Down payment$44,600
Loan amount$178,400
Monthly payment (P&I)$1,186.90
Annual debt service($14,243)
Annual cash flow-$6,166

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information