← New analysisCompare properties →
ACTIVEsingle familyvia mls

487 Amber Avenue

Hollister, MO, 65672

4 bd3 ba2,910 sqftBuilt 2013

List price

$349,900

32657_Image_1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$728

Cap rate

8.9%

Cash-on-cash

12.5%

DSCR

1.39

Est. annual revenue$58,218
Stays / year67
Property tax($1,808)
Insurance($1,750)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,083
Down payment$69,980
Loan amount$279,920
Monthly payment (P&I)$1,862.31
Annual debt service($22,348)
Annual cash flow$8,735
Break-even occupancy42.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Fantastic opportunity at 487 Amber Ave in Hollister! This spacious 4-bedroom, 3-bathroom property features over 3,000 sq ft of highly functional living space, including a fully finished walk-out basement. Solid, well-maintained, and structurally sound, this property offers a straightforward cosmetic update. Capitalize on instant equity with minor aesthetic refreshes like a quick coat of paint downstairs. Perfect for investors or savvy buyers looking for a low-exposure, high-reward project!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.