← New analysisCompare properties →
ACTIVEsingle familyvia mls

1396 Lakeway Road

Kissee Mills, MO, 65680

3 bd2 ba2,083 sqftBuilt 2023

List price

$285,000

DSC06327
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$584

Cap rate

8.8%

Cash-on-cash

12.3%

DSCR

1.38

Est. annual revenue$49,184
Stays / year67
Property tax($1,235)
Insurance($1,425)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,206
Down payment$57,000
Loan amount$228,000
Monthly payment (P&I)$1,516.89
Annual debt service($18,203)
Annual cash flow$7,003
Break-even occupancy42.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 1396 Lakeway Rd in Kissee Mills, where comfort, convenience, and lake-area living come together. This beautifully designed 3-bedroom, 2-bathroom home offers an inviting open-concept floor plan that is perfect for everyday living and entertaining. The spacious kitchen features a large center island with ample seating and workspace, flowing seamlessly into the living and dining areas to create a bright and welcoming atmosphere.The thoughtfully designed primary suite provides a private retreat with generous walk-in closets, a luxurious oversized bathtub, and a stunning walk-in tile shower. Two additional bedrooms and a second full bath offer flexibility for family, guests, or a home office.Outdoor enthusiasts will appreciate the home's proximity to Table Rock Lake, with several boat launch and lake access points just a short distance away, making it easy to enjoy fishing, boating, and all the recreational opportunities the area has to offer.Conveniently located just a short drive from Branson, you'll have quick access to world-class shows, dining, shopping, entertainment, and attractions while still enjoying the peaceful setting of Kissee Mills. Whether you're looking for a full-time residence, vacation getaway, or investment opportunity, this property offers the best of both relaxation and accessibility.For added convenience, a furniture package is available for purchase separately, making this home even more move-in ready. Don't miss your chance to own this exceptional property near the lake and all that the Branson area has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.