← New analysisCompare properties →
ACTIVEcondovia mls

180 Wilshire Drive, Unit 85

Hollister, MO, 65672

2 bd2 ba1,264 sqftBuilt 1986

List price

$209,900

Wilshire Dr
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$475

Cap rate

9.1%

Cash-on-cash

13.6%

DSCR

1.43

Est. annual revenue$40,150
Stays / year67
Property tax($936)
Insurance($1,050)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,105
Down payment$41,980
Loan amount$167,920
Monthly payment (P&I)$1,117.18
Annual debt service($13,406)
Annual cash flow$5,699
Break-even occupancy42.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Enjoy peaceful lake living in this neat and clean 2-bedroom, 2-bath condominium overlooking beautiful Lake Taneycomo. Located in a welcoming 55+ community, this well-maintained home offers the perfect blend of comfort, relaxation, and convenience. Start your mornings with tranquil lake views and spend your days enjoying the community's excellent amenities, including lake access, a fishing dock, and multiple outdoor swimming pools. With no nightly rentals allowed, the community maintains a quiet, residential atmosphere ideal for full-time living or a relaxing vacation retreat.The location is hard to beat--less than 2 miles from the charming shops and dining along historic Downing Street in Hollister, and under 5 miles to Branson Landing, where you can enjoy waterfront dining, unique shopping, and the spectacular fountain show.Whether you're looking for a peaceful getaway or a comfortable place to call home year-round, this Lake Taneycomo condo offers the best of lake life with easy access to everything the area has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.