ACTIVEcondovia mls

180 Grace Chapel Rd, Unit 317

Blue Eye, MO, 65611

2 bd3 ba1,600 sqftBuilt 2007

List price

$149,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$815

Cap rate

12.9%

Cash-on-cash

32.6%

DSCR

2.02

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($984)

Insurance($750)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,357

Down payment$29,980

Loan amount$119,920

Monthly payment (P&I)$797.83

Annual debt service($9,574)

Annual cash flow$9,783

Break-even occupancy32.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

This beautifully maintained and tranquil condo is ideally located just minutes from all the local attractions. Whether you're into lake activities or exploring Branson, this condo makes the perfect home base. Featuring a spacious kitchen with granite countertops, generous bedrooms with walk-in closets, and elegant high ceilings with crown molding, it offers a comfortable and stylish living experience.With over 1600 square feet m/l of living space in a peaceful community, you'll have access to a variety of amenities, including a general store, chapel, dining options, and a large common area. Plus, there are parks for your four-legged family members to enjoy.The third-floor unit is easily accessible via elevator, so you can avoid the stairs. This loft condo is perfect for both full-time living or as an investment property, as it allows for nightly rentals.Don't let this incredible opportunity slip by--schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.