ACTIVEcondovia mls

700 Fall Creek Drive, Unit 11

Branson, MO, 65616

2 bd2 ba739 sqftBuilt 1994

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60326396

List price

$200,000

$271/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$265

Cap rate

8.0%

Cash-on-cash

7.9%

DSCR

1.25

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$40,150

Stays / year67

Property tax($540)

Insurance($1,000)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,292)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Lodging / tourism tax($1,606)

Net operating income$15,952

Down payment$40,000

Loan amount$160,000

Monthly payment (P&I)$1,064.48

Annual debt service($12,774)

Annual cash flow$3,178

Break-even occupancy47.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

WAKE UP TO STUNNING LAKE TANEYCOMO VIEWS WITHOUT BREAKING THE BANK! This penthouse offers more than just breathtaking views--it's perfectly located next to Fall Creek Marina, making it easy to rent a boat and enjoy everything lake life has to offer. Whether you're searching for a full-time residence, a perfect vacation getaway, an investment, or a combination, convenience is at your doorstep. As an added bonus, the nearby RV park provides extra flexibility for visiting family and friends. Not to mention, this 2-bedroom condo is TURN-KEY, with all furniture and appliances included! Enjoy the ultimate blend of lake living and recreation in one exceptional location. Close to Chateau on the Lake, Fish Hatchery offering exceptional Trout fishing at the tailrace of the Table Rock Lake dam, Moonshine Beach, and all Branson attractions. BE THE FIRST TO SEE IT BEFORE SOMEONE ELSE CALLS IT HOME!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.