← New analysisCompare properties →
ACTIVEsingle familyvia mls

60 Montego Drive

Kimberling City, MO, 65686

4 bd3 ba2,302 sqftBuilt 1985

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60322456

List price

$415,000

3% price cut$429,000

$180/sqft

Listing description
Welcome to this outstanding Table Rock Lake property, perfectly situated on a beautifully landscaped, fully irrigated corner lot. The grounds are thoughtfully curated with a sand volleyball court, serene water garden, storage shed, and lush, mature landscaping that creates both privacy and charm.Inside, the home has been meticulously updated and features a desirable split four-bedroom, two-and-a-half-bath layout--ideal for a weekend getaway or full-time living. The main level highlights an open kitchen with new quartz countertops, tile backsplash, updated appliances, and modern lighting and fixtures. For added peace of mind, the seller is including a one-year home warranty.The dining area offers direct access to a private, fenced backyard patio--perfect for pets and outdoor enjoyment. The spacious living room opens to an upper deck with partial lake views year-round and expansive views during the winter months.Also on the main level are three bedrooms, including the primary suite with an updated half bath, along with a guest bathroom featuring a beautifully tiled walk-in shower. The lower level is designed for entertaining and includes a fourth bedroom, a true secondary suite with a fully updated bath and soaker tub, as well as generous storage space.This exceptional property seamlessly combines modern updates with the tranquility of lake living.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$807

Cap rate

4.0%

Cash-on-cash

-11.7%

DSCR

0.63

Est. annual revenue$26,010
Property tax($4,150)
Insurance($1,660)
Utilities($0)
HOA($0)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($9,191)
Net operating income$16,819
Down payment$83,000
Loan amount$332,000
Monthly payment (P&I)$2,208.80
Annual debt service($26,506)
Annual cash flow-$9,687

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information