← New analysisCompare properties →
ACTIVEsingle familyvia mls

60 Montego Drive

Kimberling City, MO, 65686

4 bd3 ba2,302 sqftBuilt 1985

List price

$444,000

Front
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$271

Cap rate

7.1%

Cash-on-cash

3.7%

DSCR

1.11

Est. annual revenue$58,218
Stays / year67
Property tax($812)
Insurance($2,220)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,608
Down payment$88,800
Loan amount$355,200
Monthly payment (P&I)$2,363.15
Annual debt service($28,358)
Annual cash flow$3,250
Break-even occupancy50.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this outstanding Table Rock Lake property, perfectly situated on a beautifully landscaped, fully irrigated corner lot. The grounds are thoughtfully curated with a sand volleyball court, serene water garden, storage shed, and lush, mature landscaping that creates both privacy and charm.Inside, the home has been meticulously updated and features a desirable split four-bedroom, two-and-a-half-bath layout--ideal for a weekend getaway or full-time living. The main level highlights an open kitchen with new quartz countertops, tile backsplash, updated appliances, and modern lighting and fixtures. For added peace of mind, the seller is including a one-year home warranty.The dining area offers direct access to a private, fenced backyard patio--perfect for pets and outdoor enjoyment. The spacious living room opens to an upper deck with partial lake views year-round and expansive views during the winter months.Also on the main level are three bedrooms, including the primary suite with an updated half bath, along with a guest bathroom featuring a beautifully tiled walk-in shower. The lower level is designed for entertaining and includes a fourth bedroom, a true secondary suite with a fully updated bath and soaker tub, as well as generous storage space.This exceptional property seamlessly combines modern updates with the tranquility of lake living.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.