ACTIVEsingle familyvia mls

1154 State Hwy 76

Branson, MO, 65616

7 bd2 ba2,941 sqftBuilt 1975

List price

$335,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$2,564

Cap rate

15.6%

Cash-on-cash

45.9%

DSCR

2.44

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$85,319

Stays / year67

Property tax($1,127)

Insurance($1,675)

Utilities($3,000)

HOA($0)

Management($17,064)

Maintenance reserve($4,266)

Cleaning($6,023)

Net operating income$52,164

Down payment$67,000

Loan amount$268,000

Monthly payment (P&I)$1,783.01

Annual debt service($21,396)

Annual cash flow$30,768

Break-even occupancy25.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

This 4.4 acre retreat awaits! Your morning coffee comes with views of your own private acreage.The home has 7 bedrooms and two bathrooms, providing the kind of square footage that transforms ''where will we put everything?'' into ''which room becomes the library?'' Whether you need space for a growing family, dedicated rooms for hobbies, or simply enough distance between teenagers to maintain household peace, this home accommodates every scenario.A generous detached garage completes the package, standing ready for vehicles, workshop projects, storage ambitions, or whatever equipment accumulates when you finally have room for it all.Despite the privacy and space, downtown Branson and the Branson Landing wait just minutes away. Restaurants, entertainment, and shopping remain close enough for convenience yet far enough that the world stays at your preferred distance.Properties pairing substantial acreage with nearby conveniences don't appear often. For buyers seeking breathing room and genuine flexibility, this one deserves immediate attention.**ADDITIONAL 2 BED/1BATH HOME AVAILABLE FOR $150K****VIDEO INCLUDES ADDITIONAL PROPERTY FOR SALE****SOME PHOTOS ARE VIRTUALLY STAGED**

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.