← New analysisCompare properties →
ACTIVEsingle familyvia mls

253 Green Cypress Road

Shell Knob, MO, 65747

4 bd2 ba1,966 sqftBuilt 2014

List price

$295,000

4809a
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$990

Cap rate

10.4%

Cash-on-cash

20.1%

DSCR

1.63

Est. annual revenue$58,218
Stays / year67
Property tax($1,568)
Insurance($1,475)
Utilities($3,000)
HOA($875)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$30,723
Down payment$59,000
Loan amount$236,000
Monthly payment (P&I)$1,570.11
Annual debt service($18,841)
Annual cash flow$11,881
Break-even occupancy37.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover an unparalleled opportunity to embrace lake living at an affordable price with this 4 bedroom, 2 bathroom home, perfectly nestled within a well established lake community. Imagine living a stone's throw from the beautiful waters of Table Rock Lake, with a winter lakeview, and boat launch conveniently located nearby. You can enjoy spontaneous days spent on the water, offering endless opportunities for recreation and relaxation.This spacious home offers abundant room for every aspect of your life - from fun family gatherings to peaceful personal retreats. Fur baby friendly with doggie doors for their convenience. This open-concept floor plan, features single-level living. Expansive windows throughout provides and enhances the natural light, creating an airy and bright feeling year-round. The heart of the home, the living room, promises cozy evenings by its charming stone fireplace, ideal for unwinding after a long day. The kitchen, boasts ample cabinetry for all your storage needs, vast counter space for meal preparation, and a large center island with built in stove that invites casual dining or lively entertaining. In addition to kitchen and formal dining room, the large back deck is ideal for gathering with family and friends for a cook-out, or simply enjoying some peace and quiet in the fresh air. The primary bedroom serves as your personal haven, complete with a luxurious walk-in closet and a private bathroom, offering a secluded space to rejuvenate. The additional three bedrooms provide versatility and comfort, ensuring everyone has their own space.This home truly shines with untapped potential, poised to be lovingly restored. This affordable price reflects needed repairs, presenting you with a rare chance to own a piece of this sought-after lifestyle. We invite you to envision the future that awaits you. Don't let this amazing opportunity slip away!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.