← New analysisCompare properties →
ACTIVEcondovia mls

146 Mulligan Drive, Unit 2

Branson, MO, 65616

3 bd2 ba1,952 sqftBuilt 1986

List price

$352,000

146 Mulligan Ln Unit 2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$145

Cap rate

5.9%

Cash-on-cash

-2.5%

DSCR

0.92

Est. annual revenue$49,184
Stays / year67
Property tax($2,451)
Insurance($1,760)
Utilities($3,000)
HOA($2,915)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$20,739
Down payment$70,400
Loan amount$281,600
Monthly payment (P&I)$1,873.49
Annual debt service($22,482)
Annual cash flow-$1,743
Break-even occupancy58.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Pointe Royale, a premier gated resort community offering the perfect blend of luxury, convenience, and income potential. This beautifully decorated, fully furnished investment property is truly turn-key and ready to generate revenue from day one. Thoughtfully designed with stylish decor throughout, the home offers a relaxing retreat for guests while maximizing short-term rental appeal.Enjoy peaceful lake views from your sunroom and upstairs balcony, ideal for morning coffee or evening unwinding. Located within the resort, owners and guests can enjoy an unmatched array of amenities without ever leaving the community, including an indoor and outdoor pool, hot tub, clubhouse, tennis and pickle-ball courts, basketball court, fishing pond and an on-site golf course.With its desirable location, resort-style amenities, and strong earning potential, this property is a standout opportunity for investors seeking both performance and enjoyment. Pointe Royale is more than a stay, it's a destination guests return to again and again.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.