← New analysisCompare properties →
ACTIVEcondovia mls

25 Oak Court

Branson, MO, 65616

2 bd2 ba1,255 sqftBuilt 1974

List price

$223,500

1 StreetView
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$391

Cap rate

8.5%

Cash-on-cash

10.5%

DSCR

1.33

Est. annual revenue$40,150
Stays / year67
Property tax($1,004)
Insurance($1,118)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,968
Down payment$44,700
Loan amount$178,800
Monthly payment (P&I)$1,189.56
Annual debt service($14,275)
Annual cash flow$4,694
Break-even occupancy44.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This 2 bedroom condo is located in the heart of Branson in the sought-after Lakewood Estates community. This neighborhood has quiet flat streets, perfect for walking, biking, or e-biking, with Lake Taneycomo as the backdrop. Within the community, you can grab your pole, hit the neighborhood fishing dock, or enjoy the amenities of the clubhouse, and the pool. Want to go a bit further? How about skipping the traffic and walking to the Branson Landing for some of the area's hottest shopping and dining. It is also a short drive to the hospital, and all the rest of Branson's attractions. Inside the condo, you will discover a comfortable floor plan, split bedrooms, with many newer touches. The kitchen features updated cabinetry and newer appliances. The condo also boasts a brand-new efficient HVAC system, summer of 2025 (Documentation and warranty info will be passed on to new owners). New carpeting in the living room and bedrooms was recently installed. The private patio off the living room will quickly become one of your favorite retreats. You will find many other enticements to make this your choice for your next home.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.