← New analysisCompare properties →
ACTIVEsingle familyvia mls

3378 Warner Road

Crane, MO, 65633

4 bd4 ba3,590 sqftBuilt 1989

List price

$1,199,900

01-warnerrd-50
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$4,173

Cap rate

2.2%

Cash-on-cash

-20.9%

DSCR

0.35

Est. annual revenue$58,218
Stays / year67
Property tax($2,077)
Insurance($6,000)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$26,564
Down payment$239,980
Loan amount$959,920
Monthly payment (P&I)$6,386.37
Annual debt service($76,636)
Annual cash flow-$50,072
Break-even occupancy128.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
UNIQUE RESIDENTIAL COUNTRY RETREAT TUCKED AWAY ON 32 GENTLY ROLLING ACRES. HORSES & LIVESTOCK WELCOME! LOCATED BETWEEN BRANSON & SPRINGFIELD FEATURING SEVERAL MAPPED CAVES, (ONE BEING OVER 900' LONG), 6 NATURAL SPRINGS, A LOVELY SMALL WATERFALL, and that's just for starters! Shiny White Vinyl Fencing borders the entire Frontage and just like Sheryl Crow's Song - ''Everyday Is A Winding Road,'' there is a meandering freshly re-paved Drive that will take you all the way back to the Big-Cedar-Lodge-Style Rustic 3,775 SF Home built by the Father and lovingly refurbished by the Son and his Wife! Custom Stone Fireplace decorates one entire Wall of the Great Room which is a bright and Open Floorplan and a Vaulted Beamed Ceiling, tons of Windows, Floating LVP Flooring, Large Spacious Kitchen with Granite Countertops, an Island and a Peninsula, new Appliances throughout. There are Two Kitchens, Two Laundry Locations, a new 2023 30x48 Shop Building (200 Amp Service, 14' Rafters, 6'' Concrete Floor, Two 12x12 Shop Doors), a New Well, a Whole House Generator, a new Roof plus new Guttering/Leaf Protection, all the Decking around Home has been removed and replaced, Geothermal Heat Pump with 5 Zones, only 5 minutes away from Kayaking, Canoeing, Swimming, and Floating on the James River and within 18 minutes to Boating on Table Rock Lake! This Property is only 15 minutes from Nixa, Missouri which has a Walmart Supercenter and 3 additional Grocery Stores, tons of nice Restaurants, etc. This is in the Heart of the Ozarks! We are fortunate to have an abundance of Water here and the Countryside is absolutely stunning! Branson Entertainment is amazing - there are tons of Shows, Shopping, Fun for the Entire Family! Its population is small but has over 7.5M Visitors annually! Silver Dollar City is just a Hop-Skip away! Tons of Golf Courses too in additional to Fishing Tournaments on Table Rock Lake! Then you can relax in your peaceful and quiet environment..

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.