← New analysisCompare properties →
ACTIVEsingle familyvia mls

860 Silvercliff Way

Branson West, MO, 65737

5 bd4 ba3,871 sqftBuilt 2007

List price

$550,000

860 Silvercliff way main photo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$113

Cap rate

6.1%

Cash-on-cash

-1.2%

DSCR

0.96

Est. annual revenue$67,251
Stays / year67
Property tax($2,716)
Insurance($2,750)
Utilities($3,000)
HOA($2,181)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$33,769
Down payment$110,000
Loan amount$440,000
Monthly payment (P&I)$2,927.33
Annual debt service($35,128)
Annual cash flow-$1,359
Break-even occupancy56.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
So much home for the money in the highly desirable gated community of StoneBridge Village! Located in the Branson School District, this beautifully maintained home offers exceptional space, comfort, and value.The main level features a spacious primary suite, a large living area with a propane fireplace, UPDATED kitchen with new countertops, NEW Carpet and a heated and cooled sunroom in ceiling fan perfect for year-round enjoyment. The lower level expands the living space with a wet bar, a second propane fireplace, have a in home gym, and two private en-suite bedrooms--ideal for family and guests.A 3-car garage provides additional convenience and functionality.StoneBridge Village offers resort-style amenities including a championship golf course, clubhouse with restaurant, pickleball and tennis courts, multiple swimming pools, playgrounds, walking areas, and gated security.Conveniently located just minutes from Silver Dollar City, Table Rock Lake, Branson attractions, shopping, dining, and Highway 76. If you're looking for space, quality, amenities, and value, this home deserves a place at the top of your list. Schedule your private showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.