ACTIVEcondovia mls

610 Abby Lane Par 61 Unit 17

Branson, MO, 65616

2 bd2 ba836 sqftBuilt 1994

Listing courtesy of Branson USA Realty, LLC · (417) 334-8962 · MLS# SOM60319319

List price

$165,000

$197/sqft

Listing description

Welcome to 610 Abby Lane, Par 61 Unit 17, a Vacation Rental Approved 2-bedroom, 2-bath condo in Fall Creek Resort! This affordable Branson condo offers an incredible opportunity for investors, first-time buyers, or anyone searching for a low-maintenance vacation home near Table Rock Lake. Whether you're looking to expand your rental portfolio, create a personal Ozarks retreat, or enjoy Branson living full-time, this property offers flexibility, convenience, and value. This walk-in condo with only one step to enter provides easy access and a comfortable, functional layout. The unit comes fully furnished and rental-ready, allowing you to begin enjoying your Branson getaway or generating rental income right away. The inviting interior features an open kitchen, dining, and living area designed for relaxing after a day of exploring the Ozarks. The living room and primary bedroom both offer access to the private deck, creating the perfect setting for morning coffee, peaceful evenings, or enjoying the surrounding scenery. Located in the Fall Creek Resort, this condo puts you minutes from Branson's world-famous entertainment, live shows, shopping, dining, golf, and outdoor attractions. Enjoy quick access to Table Rock Lake and take a short stroll to Fall Creek Marina on Lake Taneycomo, where fishing and boating enthusiasts can enjoy some of the area's best recreation. Whether you're searching for a Branson vacation rental condo, investment property, weekend retreat, or affordable full-time residence, 610 Abby Lane delivers the ideal combination of location, affordability, and opportunity. Don't miss your chance to own a turnkey condo in one of Branson's popular resort communities and start enjoying everything the Ozarks has to offer! (Vacation rental license required within the City of Branson.)

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$189

Cap rate

5.0%

Cash-on-cash

-6.9%

DSCR

0.79

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($705)

Insurance($825)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,267)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($19,934)

Net operating income$8,273

Down payment$33,000

Loan amount$132,000

Monthly payment (P&I)$878.20

Annual debt service($10,538)

Annual cash flow-$2,265

Break-even occupancy55.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.