← New analysisCompare properties →
ACTIVEsingle familyvia mls

112 E Marion Lane

Kirbyville, MO, 65679

3 bd2 ba1,611 sqftBuilt 2014

List price

$249,990

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$791

Cap rate

10.2%

Cash-on-cash

19.0%

DSCR

1.59

Est. annual revenue$49,184
Stays / year67
Property tax($1,037)
Insurance($1,250)
Utilities($3,000)
HOA($120)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,458
Down payment$49,998
Loan amount$199,992
Monthly payment (P&I)$1,330.55
Annual debt service($15,967)
Annual cash flow$9,492
Break-even occupancy38.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Charming One-Level Living Just Minutes from Branson! Welcome home to 112 E Marion Lane, a beautifully maintained, move-in-ready property in peaceful Kirbyville. This all-one-level home features 3 spacious bedrooms, 2 full bathrooms, and a bright, open-concept kitchen equipped with Whirlpool stainless steel appliances, high-definition laminate countertops, and a massive dedicated pantry. Enjoy complete peace of mind with a 3-year-old roof already in place.Step outside to your private oasis: a fully fenced backyard boasting a covered patio, fruit trees, a mature grape vine, and two outbuildings (one complete with electricity for a perfect workshop or hobby space). Enjoy the quiet country feel with incredibly easy access to all the shopping, dining, and entertainment Branson has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.