ACTIVEcondovia mls

10312 Branson Landing Boulevard, Unit 312

Branson, MO, 65616

2 bd3 ba1,536 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60319717

List price

$499,000

$325/sqft

Listing description

Welcome to the condo that might just ruin every other home you ever look at. This stunning two-bedroom, two-and-a-half-bathroom waterview condo sits right in the heart of Branson Landing, where luxury isn't just a buzzword -- it's your new daily routine. Dining, shopping, and entertainment are literally at your doorstep. Need a night out? Just take the elevator. Need a quiet night in? Those breathtaking lake views have you covered.Inside, this condo absolutely exudes beauty and sophistication. Every detail feels intentional, every angle feels like a postcard. The spacious primary bedroom offers a peaceful retreat after a long day of doing whatever you please, while the second bedroom gives guests zero excuses not to visit.The amenities here are no joke either. We're talking indoor and outdoor pools for year-round splashing, a fitness center for those ambitious mornings, and secure entry so you can sleep like a baby knowing your castle is well-guarded.And let's not forget Historic Downtown Branson is just a stone's throw away, adding an extra layer of charm and convenience to an already irresistible location.Fair warning -- once you see this place in person, your house hunt is officially over. Come take a look before someone else beats you to paradise.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,431

Cap rate

0.5%

Cash-on-cash

-29.2%

DSCR

0.08

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($3,455)

Insurance($1,996)

Utilities($0)

HOA($6,637)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($14,298)

Net operating income$2,703

Down payment$99,800

Loan amount$399,200

Monthly payment (P&I)$2,655.89

Annual debt service($31,871)

Annual cash flow-$29,167

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.