← New analysisCompare properties →
ACTIVEcondovia mls

350 S Wildwood Dr, Unit 19

Branson, MO, 65616

2 bd2 ba1,376 sqftBuilt 1994

List price

$239,000

19 living 2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$310

Cap rate

7.9%

Cash-on-cash

7.8%

DSCR

1.24

Est. annual revenue$40,150
Stays / year67
Property tax($908)
Insurance($1,195)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,987
Down payment$47,800
Loan amount$191,200
Monthly payment (P&I)$1,272.06
Annual debt service($15,265)
Annual cash flow$3,722
Break-even occupancy46.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover the perfect blend of comfort and convenience at 350 S Wildwood Dr Bldg E, Unit 19, Branson, MO 65616. Nestled in the heart of Branson at Thousand Hills-The Foothills, this beautifully remodeled 2-bedroom, 2-bathroom condo offers 1,376 sq ft of modern living space. Fully furnished and thoughtfully designed, it's an ideal choice for those seeking a turnkey vacation rental, a second home, or a full-time residence. Enjoy the fresh ambiance with new flooring, updated countertops, and contemporary appliances that enhance both functionality and style. The open-concept design ensures a seamless flow between living spaces, perfect for relaxation and entertaining. Situated just off Highway 76, you're minutes away from Branson's vibrant entertainment scene, shopping centers, and dining establishments. Offering access to a range of amenities designed for leisure and recreation. Swimming pool, fitness center, clubhouse for gatherings and events. With a view of the golf course from the balcony. Investment Opportunity with its prime location and amenities, this condo is not only a comfortable living space but also a lucrative investment for vacation rental. Check out unit 20 right next door to have a small nightly rental investment package.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.