← New analysisCompare properties →
ACTIVEsingle familyvia mls

1612 Acacia Club Road

Hollister, MO, 65672

4 bd5 ba3,450 sqftBuilt 1962

List price

$1,800,000

1566 Clubhouse with FP and beams in LR
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$7,776

Cap rate

1.2%

Cash-on-cash

-25.9%

DSCR

0.19

Est. annual revenue$58,218
Stays / year67
Property tax($3,992)
Insurance($9,000)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$21,649
Down payment$360,000
Loan amount$1,440,000
Monthly payment (P&I)$9,580.36
Annual debt service($114,964)
Annual cash flow-$93,315
Break-even occupancy191.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Relax next to the lake on one of the Boat Docks included with this Family retreat or corporate retreat. This property offers a great relaxed time in the Ozarks on Lake Taneycomo. Enjoy a Clubhouse with a dining area, living room w/Gas FP & Huge TV along w/bar area off kitchen & guest bath for everyone to meet or enjoy the firepit just off the deck. There are 3 RV parking area w/water/sewer/ electric. Next door is a 2BR/1BA house w/kit, dining & LR, Gas FP & huge TV w/ screened deck & covered deck & walk to the dock or take the tram to the dock below. Storage garage is now the lake storage with W/D inside. Enjoy a spot for a RV camper with cover & a huge garage or workshop. Then next door is a 2BR 1 & Half bath w/laundry room & w/Gas FP & huge TV, LR & DR . Enter doorway off kitchen to IN-LAW Quarters to a 1BR/1BA living space with BR/LR & included stacking W/D. Both areas of those home have their own front door & stoop & share a nice covered deck towards the lake along with steps down to another dock on the lake. 1 car garage is included as well. This retreat is located on a very popular area on Taneycomo and boat launch is just minutes away. Enjoy your entire family staying with you or enjoy having your corporate retreat here each year. This property offers 2 homes with living spaces , a clubhouse or gathering place which is outstanding in design, 3 RV pads for those coming with RV's, a parking for a large RV, shared well for these properties, 2 boat docks now & 1st right of refusal to 3rd dock, electronic gated entry for each of the driveways, covered decks for viewing, firepits and walkways to each property and a relaxed way to enjoy your trip to the lake. Stay a few days or stay a few weeks or a lifetime here.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.