ACTIVEsingle familyvia mls

1612 Acacia Club Road

Hollister, MO, 65672

4 bd5 ba3,450 sqftBuilt 1962

Listing courtesy of Table Rock Sunset Properties · (417) 597-4148 · MLS# SOM60303575

List price

$1,800,000

$522/sqft

Listing description

FAMILY RETREAT or CORPORATE RETREAT where to relax in houses next to the lake or on one of the Boat Docks included. This property offers a great relaxed time in the Ozarks on Lake Taneycomo. Enjoy a Clubhouse with a dining area, living room w/Gas FP & Huge TV along w/bar area off kitchen & guest bath for everyone to meet or enjoy the firepit just off the deck. There are 3 RV parking hook-ups w/water/sewer/ electric. Next door is a 2BR/1BA house w/kit, dining & LR, Gas FP & huge TV w/ screened deck & covered deck & walk to the dock or take the tram to the dock below. Storage garage is now the lake storage with W/D inside. Enjoy a spot for a RV camper with cover & a huge garage or workshop. Then next door is a 2BR /2Ba w/laundry room & w/Gas FP & huge TV, LR & DR . Enter doorway off kitchen to IN-LAW Quarters to a 1BR/1BA living space with BR/LR & included stacking W/D. Both areas of those home have their own front door & stoop & share a nice covered deck towards the lake along with steps down to another dock on the lake. 1 car garage is included as well. This retreat is located on a very popular area on Taneycomo and boat launch is just minutes away. Enjoy your entire family staying with you or enjoy having your corporate retreat here each year. This property offers 2 homes with living spaces , a clubhouse or gathering place which is outstanding in design, 3 RV pads for those coming with RV's, a parking for a large RV, shared well for these properties, 2 boat docks now & 1st right of refusal to 3rd dock, electronic gated entry for each of the driveways, covered decks for viewing, firepits and walkways to each property and a relaxed way to enjoy your trip to the lake. Stay a few days or stay a few weeks or a lifetime here.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$9,795

Cap rate

-0.1%

Cash-on-cash

-32.6%

DSCR

-0.02

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$26,010

Property tax($18,000)

Insurance($7,200)

Utilities($0)

HOA($0)

Management($2,081)

Maintenance reserve($1,301)

Total operating expenses($28,581)

Net operating income-$2,571

Down payment$360,000

Loan amount$1,440,000

Monthly payment (P&I)$9,580.36

Annual debt service($114,964)

Annual cash flow-$117,535

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.