ACTIVEmulti familyvia mls

134 Monte Cristo Drive

Hollister, MO, 65672

3 bd3 ba1,888 sqftBuilt 2007

List price

$295,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$385

Cap rate

8.0%

Cash-on-cash

7.8%

DSCR

1.25

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($2,026)

Insurance($1,475)

Utilities($3,000)

HOA($900)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$23,464

Down payment$59,000

Loan amount$236,000

Monthly payment (P&I)$1,570.11

Annual debt service($18,841)

Annual cash flow$4,623

Break-even occupancy46.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

:Rare find! This Tuscany villa at Branson Creek Fieldstone is likely to move quick given limited supply. Not only that, but this one has a super flat driveway, plus all furnishings included in price! In addition, it features a great open floor plan, two bedroom master suites, loft bedroom space, electric fireplace, and two-car attached garage. This popular hot spot location in Hollister is just a few miles south of downtown Branson Landing near Table Rock Lake and Branson Airport. A world class community, Branson Creek offers several award-winning golf courses, community clubhouse, swimming pools, 24-hour fitness, playground, and walking trails. No yard work here makes this townhome residence an ideal location for vacation use or easy living in the Ozarks. All furniture but Master Bed is negotiable as well. Previous deal fell through due buyer financing.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.