ACTIVEcondovia mls

243 Clubhouse Drive, Unit 11

Branson, MO, 65616

1 bd1 ba664 sqftBuilt 1986

List price

$126,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$151

Cap rate

7.8%

Cash-on-cash

7.2%

DSCR

1.23

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$31,116

Stays / year67

Property tax($1,122)

Insurance($630)

Utilities($3,000)

HOA($2,700)

Management($6,223)

Maintenance reserve($1,556)

Cleaning($6,023)

Net operating income$9,862

Down payment$25,200

Loan amount$100,800

Monthly payment (P&I)$670.62

Annual debt service($8,048)

Annual cash flow$1,815

Break-even occupancy49.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

This walk-in, golf-front unit offers a stunning view of both the golf course and pond. The unit is easy to access with just a few steps to your furnished, 1-bedroom condo. Relax and take in the beautiful scenery from your covered composite deck. The property is near the clubhouse, which features a fitness center, restaurant and bar, pro shop, and conference center. Additional amenities include indoor and outdoor pools, tennis and pickleball courts, and an 18-hole golf course. Pointe Royale is situated on the banks of Lake Taneycomo and offers convenient access to Branson's entertainment and shopping areas.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.