ACTIVEcondovia mls

77 Anglers Pointe, Unit 77-1

Branson, MO, 65616

2 bd2 ba1,394 sqftBuilt 1996

List price

$275,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$107

Cap rate

6.9%

Cash-on-cash

2.3%

DSCR

1.07

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($862)

Insurance($1,375)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,853

Down payment$55,000

Loan amount$220,000

Monthly payment (P&I)$1,463.67

Annual debt service($17,564)

Annual cash flow$1,289

Break-even occupancy52.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Taneycomo treasure! Lakefront living, turnkey income, and true walk-in access, yes please. This condo at Fall Creek Resort delivers panoramic Lake Taneycomo views the moment you step inside. Built for both comfort and return, the 2-bedroom, 2-bath layout features a remodeled kitchen, luxury vinyl plank flooring, and a dedicated dining space ready for guests.The enclosed sunroom with a built-in beverage station flows seamlessly from the living area and primary suite, creating a year-round retreat. Out back, the oversized wraparound deck puts you front row to calm water, fresh Ozark air, and trout fishermen drifting by below.Fully furnished with designer touches, this proven nightly rental is ready to perform on day one, whether you are investing or keeping it for yourself. Fall Creek Resort offers direct lake access, boat launch, marina, and a central Branson location, just minutes to everything. Tour in person or explore the 3D Virtual Tour today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.