← New analysisCompare properties →
ACTIVEsingle familyvia mls

1482 Lake Shore Drive

Branson, MO, 65616

18 bd12 ba8,035 sqftBuilt 1995

List price

$1,080,000

Main
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$3,693

Cap rate

10.5%

Cash-on-cash

20.5%

DSCR

1.64

Est. annual revenue$184,690
Stays / year67
Property tax($10,800)
Insurance($5,400)
Utilities($3,000)
HOA($0)
Management($36,938)
Maintenance reserve($9,235)
Cleaning($6,023)
Net operating income$113,295
Down payment$216,000
Loan amount$864,000
Monthly payment (P&I)$5,748.21
Annual debt service($68,979)
Annual cash flow$44,316
Break-even occupancy36.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Hospitality & Investment Opportunity in the Heart of Branson. Located just minutes from Branson Landing and the scenic shores of Lake Taneycomo, this Queen Anne-inspired Victorian features timeless architecture with a signature turret, expansive wraparound porch, and impressive curb appeal. This 18-bedroom, 12-bathroom property offers a rare opportunity to own a large-scale, C1-zoned asset in one of the Midwest's most established tourism markets.Spanning over 8,000 square feet, the property is well-suited for high-capacity lodging and group accommodations. Interior spaces provide flexibility for private guest suites, common areas, dining or gathering spaces, and event hosting. Ideal potential uses include a boutique hotel, bed and breakfast, luxury short-term rental, corporate retreat center, wedding venue, or multi-use hospitality concept.The layout supports multiple revenue opportunities, with capacity for weddings, retreats, reunions, conferences, and nightly guests. Outdoor areas, including the wraparound porch and surrounding grounds, offer inviting spaces for relaxation, social gatherings, and events.Benefit from year-round tourism and strong visitor demand with convenient access to area attractions, live entertainment, golf courses, shopping, dining, and outdoor recreation on Table Rock Lake and Lake Taneycomo. With scale, flexibility, and commercial zoning, this property presents excellent investment and growth potential.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.